| Scenario | Annual manufacturing units | Amortized packed cost | Tooling cash commitment | Demand evidence |
|---|---|---|---|---|
| Low | 1500 | 7.116667 | 12000 | None; Drone 0 commercial sales regardless of costing volume |
| Base | 3000 | 5.783333 | 12000 | None; Drone 0 commercial sales regardless of costing volume |
| High | 6000 | 5.116667 | 12000 | None; Drone 0 commercial sales regardless of costing volume |
Sample — fictitious company. All numbers and people are invented scenario assumptions. This is draft concept paperwork; no physical testing, customer evidence, certification, filing or sign-off has occurred.