| Scenario | Annual manufacturing units | Amortized packed cost | Tooling cash commitment | Demand evidence |
|---|---|---|---|---|
| Low | 50 | 940.0 | 60000 | None; Drone 0 commercial sales regardless of costing volume |
| Base | 100 | 740.0 | 60000 | None; Drone 0 commercial sales regardless of costing volume |
| High | 200 | 640.0 | 60000 | None; Drone 0 commercial sales regardless of costing volume |
Sample — fictitious company. All numbers and people are invented scenario assumptions. This is draft concept paperwork; no physical testing, customer evidence, certification, filing or sign-off has occurred.